Class 12 Accountancy Notes · GSEB

Pro-rata Allotment

Pro-rata Allotment — Master the over-subscription allocation table and build pro-rata journals live with the per-share method. GSEB Class 12 Commerce Accountancy notes with worked sums.

Last updated: 29 Sep 2026

Notes

Concept and the Excess-Money Chain

⭐ Pro-rata allotment (VSQ 7)
When the issue is over-subscribed, shares are allotted in proportion to the number of shares applied for (e.g. 300 shares to applicants of 500 shares). The excess amount received on application is utilised towards the amount due on allotment, then towards share calls, and any remaining surplus is refunded.
Category 1 — full allotment
Transfer = allotted shares × application rate
Applied equals allotted — no excess, no refund
Category 2 — rejected
Refund = applied shares × application rate
Not a single share allotted
Category 3 — pro-rata
Excess = (applied − allotted) × rate → allotment → calls → refund
The working-table chain

Any sum may mix all three categories

Illustration 15: full allotment to 32,000 applicants, none to 24,000, and pro-rata 48,000 to 64,000 applicants. A campus canteen doing exactly this — honouring early bird bookings in full, turning away walk-ins after the cut-off, and splitting the remaining trays between late-comers — is running the same three categories.

Golden sequencing for the transfer entry (entry 2)

Dr Share application (total received)→ To Share capital (allotted × capital portion)→ To Share allotment (excess adjusted)→ To Share call (further excess, if any)→ To Bank (rejected refund + final surplus)

The Working Table (Taught Walkthrough — Illustration 15)

Illustration 15 — Bharti Food Products Ltd. 80,000 shares of ₹ 10; ₹ 4 application, ₹ 3 allotment, ₹ 3 final call; applications 1,20,000 — full to 32,000 applicants, none to 24,000, 48,000 allotted to 64,000 applicants.

The reference shape every pro-rata sum must produce
ApplicantsAmount on application (₹)AllottedTo Share application/capital (₹)To Share allotment (₹)To Share final call (₹)Refunded (₹)
32,0001,28,00032,0001,28,000–––
24,00096,000––––96,000
64,0002,56,00048,0001,92,00064,000––
Total4,80,00080,0003,20,00064,000–96,000
The six journal entries that follow from the table
#ParticularsAmount (₹)
1Bank A/c Dr 4,80,000 To Equity share application A/c 4,80,000 (1,20,000 × ₹ 4)4,80,000
2Equity share application A/c Dr 4,80,000 To Share capital A/c 3,20,000 (80,000 × ₹ 4) To Share allotment A/c 64,000 (16,000 × ₹ 4) To Bank A/c 96,000 (24,000 × ₹ 4)4,80,000
3Share allotment A/c Dr 2,40,000 To Share capital A/c 2,40,000 (80,000 × ₹ 3)2,40,000
4Bank A/c Dr 1,76,000 To Share allotment A/c 1,76,000 (2,40,000 due − 64,000 advance)1,76,000
5Share final call A/c Dr 2,40,000 To Share capital A/c 2,40,000 (80,000 × ₹ 3)2,40,000
6Bank A/c Dr 2,40,000 To Share final call A/c 2,40,0002,40,000

Pro-rata never changes the CAPITAL line

. Excess only changes which stage account receives the money — never the capital figure.

When the excess is bigger than allotment

The excess sits in Share allotment as a debit-balance advance, so the receipt entry shows only the balance. The same chain goes one step deeper when the excess exceeds allotment due — Illustration 17 pushes the surplus into the call stage.

Interactive Journal Lab — Pro-rata

Enter the categories and rates — the page builds the working table, the flow ribbon and the full journal, every line as shares × ₹ per share. Add a defaulter to get the per-share build-up that feeds the Forfeiture Lab.

Journal Lab: Pro-rata — working table → staged journal
Enter the allocation and the rates once — the table and the journal build themselves
→
→
→

Full = applied equals allotted · rejected = allotted 0 · pro-rata = allotted less than applied. Total allotted must equal shares issued.

Default = Illustration 15 (Bharti Food Products) — 80,000 shares of ₹ 10, ₹ 4 / ₹ 3 / ₹ 3; applications 1,20,000 with full to 32,000, none to 24,000 and 48,000 to 64,000 applicants.

Work through the steps in order — table first, then every entry.

Worked Board Sums

Type — Pro-rata: Board Sums

8 problems

Category-based allocation (like Illustration 15)

Bharti Food Products: 80,000 shares — 32,000 applicants full, 24,000 none, 48,000 allotted to 64,000 applicants; ₹ 4 application, ₹ 3 allotment, ₹ 3 final call.Working table above · 6 entries — 4,80,000 / 3,20,000 / 64,000 / 96,000

This is the Lab default.

Sheetal Electronics: 1,20,000 shares at ₹ 10 — ₹ 3 application, ₹ 3 allotment, ₹ 4 final call. Applications 1,80,000: full to 48,000, none to 36,000, 72,000 to 96,000 applicants. All amounts received.Same three-category shape as Illustration 15 — run it through the Lab.

Uniform pro-rata (all remaining applicants)

Bhadresh Diamond: 3,00,000 shares — ₹ 3 application, ₹ 2.50 allotment, ₹ 2.50 first call, ₹ 2 final call. Applications 4,56,000: pro-rata 3,00,000 to 4,50,000 applicants, 6,000 rejected. Daxa (600 allotted) unpaid final call → forfeited → reissued at ₹ 9.Transfer: To capital 9,00,000, To allotment 4,50,000, To Bank 18,000 · forfeiture 6,000 / 4,800 / 1,200 → reissue → CR 4,200

Lab preset. The defaulter build-up gives ₹ 2 unpaid on the final call — feed it to the Forfeiture Lab.

Gujarat Fertilizers: 4,50,000 shares — ₹ 3, ₹ 3, ₹ 2, ₹ 2 across four stages. Applications 6,20,000; pro-rata 4,50,000 to 5,40,000 applicants, the rest refunded. Mahesh (1,000 allotted) unpaid final call → forfeited → reissued at ₹ 5.Same shape as Illus 16 with a refund category added.
Panchvilla Mfg.: 7,50,000 shares at 20% premium — ₹ 5 application, ₹ 4 allotment (including premium), ₹ 3 final call. Applications 11,25,000; 75,000 rejected; pro-rata to the rest with excess adjusted to allotment. Vishal (7,500 allotted) unpaid final call → forfeited → reissued at a 10% discount.Put the premium in the allotment column so the violet line appears in the due entry.
Ahmedabad Chemical: 1,50,000 shares of ₹ 100 at premium ₹ 30 — application and allotment ₹ 85 (including premium), first and final call = balance. Applications 2,55,000; 55,000 rejected; pro-rata to the rest; excess credited to the first and final call.A two-stage sum (combined application + allotment) with excess pushed into the call — the deepest chain variant.

Fraction-based rejection (2/5, 4/7 type)

Nupur Ltd: 5,00,000 shares of ₹ 10 at 100% premium — ₹ 5 application, ₹ 2 + premium allotment, ₹ 3 first and final call. Applications 12,50,000 (2.5×); 2/5th rejected fully; pro-rata to the rest; excess to allotment then calls.Received 62,50,000 (12,50,000 × ₹ 5); transfer: capital 25,00,000, allotment advance 12,50,000, refund 25,00,000; allotment due 60,00,000 → received 47,50,000; call 15,00,000 → 15,00,000. Total 2,62,50,000.

Convert the fraction to a category first: 2/5 of 12,50,000 = 5,00,000 rejected.

Sharda Ltd: 6,00,000 shares of ₹ 10 at premium ₹ 4 — ₹ 4 application, ₹ 3 + premium allotment, ₹ 3 first and final call. Subscription 3.5 times; 4/7th of applications rejected; pro-rata to the rest; excess application money credited to share allotment AND share calls.Same fraction shape as Illustration 17, but the excess spills into calls too.

Key Takeaways

Key Takeaways

  • Pro-rata = allot in proportion on over-subscription; excess application money flows application → allotment → calls → refund.
  • The working table (applied / allotted / capital / allotment / call / refund) is the marking scheme — build it before writing any entry.
  • To Share capital is untouched by pro-rata: always allotted × the application capital portion.
  • Excess already adjusted means the receipt entry shows only the balance due.
  • A pro-rata defaulter’s amount received per share includes the application excess — build it per-share before writing the forfeiture entry (bridges to the Forfeiture Lab).
  • Fraction rejections (2/5 of applications, 3.5× subscription) are just category counts computed first.